(M.Baht)
Period as of	Y/E'23 31/10/2023	Y/E'24 31/10/2024	Y/E'25 31/10/2025	Q1'26 31/01/2026
Assets	730.08	798.63	851.94	672.68
Liabilities	337.75	363.74	414.58	259.55
Equity	390.28	431.68	433.74	409.67
Paid-up Capital	215.62	215.62	215.62	215.62
Revenue	1,041.95	1,314.76	1,291.30	195.41
Net Profit	21.58	29.43	19.70	-13.29
EPS (Baht)	0.10	0.14	0.09	-0.06
ROA (%)	4.06	5.08	2.88	-0.42
ROE (%)	5.69	7.16	4.55	-0.39
Net Profit Margin (%)	2.20	2.33	1.70	-6.88