(M.Baht)
Period as of	Y/E'22 31/10/2022	Y/E'23 31/10/2023	Y/E'24 31/10/2024	Q1'25 31/01/2025
Assets	768.29	730.08	798.63	732.69
Liabilities	398.82	337.75	363.74	311.36
Equity	368.75	390.28	431.68	418.14
Paid-up Capital	215.62	215.62	215.62	215.62
Revenue	1,107.83	1,041.95	1,314.76	297.47
Net Profit	19.90	21.58	29.43	8.04
EPS (Baht)	0.09	0.10	0.14	0.04
ROA (%)	3.96	4.06	5.08	6.07
ROE (%)	5.65	5.69	7.16	8.39
Net Profit Margin (%)	1.84	2.20	2.33	2.70