(M.Baht)
Period as of	Y/E'22 31/10/2022	Y/E'23 31/10/2023	Y/E'24 31/10/2024	Q3'25 31/07/2025
Assets	768.29	730.08	798.63	746.88
Liabilities	398.82	337.75	363.74	342.09
Equity	368.75	390.28	431.68	400.22
Paid-up Capital	215.62	215.62	215.62	215.62
Revenue	1,107.83	1,041.95	1,314.76	834.68
Net Profit	19.90	21.58	29.43	-9.80
EPS (Baht)	0.09	0.10	0.14	-0.05
ROA (%)	3.96	4.06	5.08	0.24
ROE (%)	5.65	5.69	7.16	0.55
Net Profit Margin (%)	1.84	2.20	2.33	-1.01