(M.Baht)
Period as of	Y/E'22 31/10/2022	Y/E'23 31/10/2023	Y/E'24 31/10/2024	Q2'25 30/04/2025
Assets	768.29	730.08	798.63	705.75
Liabilities	398.82	337.75	363.74	314.12
Equity	368.75	390.28	431.68	388.32
Paid-up Capital	215.62	215.62	215.62	215.62
Revenue	1,107.83	1,041.95	1,314.76	533.04
Net Profit	19.90	21.58	29.43	-21.76
EPS (Baht)	0.09	0.10	0.14	-0.10
ROA (%)	3.96	4.06	5.08	1.32
ROE (%)	5.65	5.69	7.16	0.89
Net Profit Margin (%)	1.84	2.20	2.33	-4.06